Property Info
- MLS NS1086570
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1792
- Living Area (sqft) 1299
- Foundation Slab
- Min Lease Slab
- HOA Fees $245.00
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
| Cap Rate7.6 | Gross Yield9.6% | Annual Rent$16,800.00 | Property Taxes$641.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $641.00 | $3,205.00 | $6,410.00 | |||
| Net Cash Flow | $16,159.00 | $80,795.00 | $161,590.00 | |||
| HOA Fees | $2,940.00 | $14,700.00 | $29,400.00 |