Property Info
- MLS NS1086449
- Unit No -
- Bedrooms 7
- Bathrooms 5
- Area (sqft) 3801
- Living Area (sqft) 3801
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Window Treatments
Cash Flow
| Cap Rate4.5 | Gross Yield4.9% | Annual Rent$54,000.00 | Property Taxes$4,762.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $54,000.00 $4,500.00 / mo | $270,000.00 $4,500.00 / mo | $540,000.00 $4,500.00 / mo | |||
| Estimated Expenses | $4,762.00 | $23,810.00 | $47,620.00 | |||
| Net Cash Flow | $49,238.00 | $246,190.00 | $492,380.00 |