111-113 WOLFS DRIFTWOOD CIR (MLS: NS1086236) For Sale

111-113 WOLFS DRIFTWOOD CIR, (Volusia), Edgewater Florida 32132

Currently Rented at $2,450.00 / month

Area: 2200

Property Info

  • MLS NS1086236
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2200
  • Living Area (sqft) 1920
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • L Dining

Buy Price

$
$280,000.00

Rental Price

$
$2,450.00
  • Cap Rate
  • 9.1%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,450.00

Cash Flow

Cap Rate9.1 Gross Yield10.5% Annual Rent$29,400.00 Property Taxes$3,968.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $29,400.00 $2,450.00 / mo $147,000.00 $2,450.00 / mo $294,000.00 $2,450.00 / mo
Estimated Expenses $3,968.00 $19,840.00 $39,680.00
Net Cash Flow $25,432.00 $127,160.00 $254,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.