Property Info
- MLS NS1086236
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2200
- Living Area (sqft) 1920
- Foundation Slab
- Min Lease Slab
Interior Features
- L Dining
Cash Flow
| Cap Rate9.1 | Gross Yield10.5% | Annual Rent$29,400.00 | Property Taxes$3,968.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $29,400.00 $2,450.00 / mo | $147,000.00 $2,450.00 / mo | $294,000.00 $2,450.00 / mo | |||
| Estimated Expenses | $3,968.00 | $19,840.00 | $39,680.00 | |||
| Net Cash Flow | $25,432.00 | $127,160.00 | $254,320.00 |