Property Info
- MLS NS1085906
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1452
- Living Area (sqft) 1264
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Split Bedroom
Cash Flow
| Cap Rate12.1 | Gross Yield13.2% | Annual Rent$47,400.00 | Property Taxes$3,786.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $47,400.00 $3,950.00 / mo | $237,000.00 $3,950.00 / mo | $474,000.00 $3,950.00 / mo | |||
| Estimated Expenses | $3,786.00 | $18,930.00 | $37,860.00 | |||
| Net Cash Flow | $43,614.00 | $218,070.00 | $436,140.00 |