Property Info
- MLS NS1085690
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2310
- Living Area (sqft) 1635
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate5.4 | Gross Yield6.6% | Annual Rent$19,200.00 | Property Taxes$3,678.67 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $3,678.67 | $18,393.35 | $36,786.70 | |||
| Net Cash Flow | $15,521.33 | $77,606.65 | $155,213.30 |