Property Info
- MLS NS1085689
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2279
- Living Area (sqft) 1719
- Foundation Slab
- Min Lease Slab
- HOA Fees $75.00
Interior Features
- Solid Surface Counters
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate5.4 | Gross Yield7.3% | Annual Rent$23,940.00 | Property Taxes$5,075.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,940.00 $1,995.00 / mo | $119,700.00 $1,995.00 / mo | $239,400.00 $1,995.00 / mo | |||
| Estimated Expenses | $5,075.00 | $25,375.00 | $50,750.00 | |||
| Net Cash Flow | $18,865.00 | $94,325.00 | $188,650.00 | |||
| HOA Fees | $900.00 | $4,500.00 | $9,000.00 |