Property Info
- MLS NS1085608
- Unit No 204
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1478
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.3 | Gross Yield9.6% | Annual Rent$21,000.00 | Property Taxes$2,923.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,000.00 $1,750.00 / mo | $105,000.00 $1,750.00 / mo | $210,000.00 $1,750.00 / mo | |||
| Estimated Expenses | $2,923.00 | $14,615.00 | $29,230.00 | |||
| Net Cash Flow | $18,077.00 | $90,385.00 | $180,770.00 |