Property Info
- MLS NS1085510
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1328
- Foundation Block
- Min Lease Block
- HOA Fees $140.00
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate3.6 | Gross Yield5.4% | Annual Rent$17,400.00 | Property Taxes$4,091.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,400.00 $1,450.00 / mo | $87,000.00 $1,450.00 / mo | $174,000.00 $1,450.00 / mo | |||
| Estimated Expenses | $4,091.00 | $20,455.00 | $40,910.00 | |||
| Net Cash Flow | $13,309.00 | $66,545.00 | $133,090.00 | |||
| HOA Fees | $1,680.00 | $8,400.00 | $16,800.00 |