Property Info
- MLS NS1085154
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1162
- Foundation Block, Slab
- Min Lease Block, Slab
Interior Features
- Ceiling Fans(s)
- Window Treatments
Cash Flow
| Cap Rate6.7 | Gross Yield8.1% | Annual Rent$21,600.00 | Property Taxes$3,598.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $3,598.00 | $17,990.00 | $35,980.00 | |||
| Net Cash Flow | $18,002.00 | $90,010.00 | $180,020.00 |