2009 BRIAN AVE (MLS: NS1085154) For Sale

2009 BRIAN AVE, (Volusia), Daytona Beach Florida 32119

Currently Rented at $1,800.00 / month

Area: 1162

Property Info

  • MLS NS1085154
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1162
  • Living Area (sqft) 1162
  • Foundation Block, Slab
  • Min Lease Block, Slab

Interior Features

  • Ceiling Fans(s)
  • Window Treatments

Buy Price

$
$267,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.7 Gross Yield8.1% Annual Rent$21,600.00 Property Taxes$3,598.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,598.00 $17,990.00 $35,980.00
Net Cash Flow $18,002.00 $90,010.00 $180,020.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.