Property Info
- MLS NS1085075
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1802
- Living Area (sqft) 1232
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate8.2 | Gross Yield9.6% | Annual Rent$25,800.00 | Property Taxes$3,706.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,800.00 $2,150.00 / mo | $129,000.00 $2,150.00 / mo | $258,000.00 $2,150.00 / mo | |||
| Estimated Expenses | $3,706.00 | $18,530.00 | $37,060.00 | |||
| Net Cash Flow | $22,094.00 | $110,470.00 | $220,940.00 |