Property Info
- MLS NS1084942
- Unit No 212
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1731
- Foundation Slab
- Min Lease Slab
- HOA Fees $700.00
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate3.4 | Gross Yield7.5% | Annual Rent$21,600.00 | Property Taxes$3,311.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $3,311.00 | $16,555.00 | $33,110.00 | |||
| Net Cash Flow | $18,289.00 | $91,445.00 | $182,890.00 | |||
| HOA Fees | $8,400.00 | $42,000.00 | $84,000.00 |