Property Info
- MLS NS1084172
- Unit No 201
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 608
- Foundation Block
- Min Lease Block
- HOA Fees $468.00
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.0 | Gross Yield16.2% | Annual Rent$13,800.00 | Property Taxes$1,367.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,800.00 $1,150.00 / mo | $69,000.00 $1,150.00 / mo | $138,000.00 $1,150.00 / mo | |||
| Estimated Expenses | $1,367.00 | $6,835.00 | $13,670.00 | |||
| Net Cash Flow | $12,433.00 | $62,165.00 | $124,330.00 | |||
| HOA Fees | $5,616.00 | $28,080.00 | $56,160.00 |