Property Info
- MLS NS1084118
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1470
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.6 | Gross Yield8.1% | Annual Rent$24,000.00 | Property Taxes$4,408.61 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $4,408.61 | $22,043.05 | $44,086.10 | |||
| Net Cash Flow | $19,591.39 | $97,956.95 | $195,913.90 |