Property Info
- MLS NS1084019
- Unit No 2090
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1000
- Foundation Block, Concrete Perimeter
- Min Lease Block, Concrete Perimeter
- HOA Fees $490.00
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate2.9 | Gross Yield5.4% | Annual Rent$22,200.00 | Property Taxes$4,380.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,200.00 $1,850.00 / mo | $111,000.00 $1,850.00 / mo | $222,000.00 $1,850.00 / mo | |||
| Estimated Expenses | $4,380.00 | $21,900.00 | $43,800.00 | |||
| Net Cash Flow | $17,820.00 | $89,100.00 | $178,200.00 | |||
| HOA Fees | $5,880.00 | $29,400.00 | $58,800.00 |