Property Info
- MLS NS1083768
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1592
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Skylight(s)
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
| Cap Rate3.9 | Gross Yield5% | Annual Rent$42,000.00 | Property Taxes$9,289.32 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $42,000.00 $3,500.00 / mo | $210,000.00 $3,500.00 / mo | $420,000.00 $3,500.00 / mo | |||
| Estimated Expenses | $9,289.32 | $46,446.60 | $92,893.20 | |||
| Net Cash Flow | $32,710.68 | $163,553.40 | $327,106.80 |