Property Info
- MLS NS1083767
- Unit No 1C
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1242
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,310.00
Interior Features
Cash Flow
| Cap Rate0.8 | Gross Yield10.4% | Annual Rent$20,340.00 | Property Taxes$3,014.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,340.00 $1,695.00 / mo | $101,700.00 $1,695.00 / mo | $203,400.00 $1,695.00 / mo | |||
| Estimated Expenses | $3,014.00 | $15,070.00 | $30,140.00 | |||
| Net Cash Flow | $17,326.00 | $86,630.00 | $173,260.00 | |||
| HOA Fees | $15,720.00 | $78,600.00 | $157,200.00 |