Property Info
- MLS NS1083577
- Unit No 2832
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1001
- Foundation Slab
- Min Lease Slab
- HOA Fees $710.00
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
| Cap Rate8.3 | Gross Yield16.3% | Annual Rent$22,800.00 | Property Taxes$2,643.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $2,643.00 | $13,215.00 | $26,430.00 | |||
| Net Cash Flow | $20,157.00 | $100,785.00 | $201,570.00 | |||
| HOA Fees | $8,520.00 | $42,600.00 | $85,200.00 |