Property Info
- MLS NS1083419
- Unit No 307
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1209
- Foundation Slab
- Min Lease Slab
- HOA Fees $427.00
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Wood Cabinets
Cash Flow
| Cap Rate6.5 | Gross Yield9.8% | Annual Rent$21,600.00 | Property Taxes$2,159.80 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,159.80 | $10,799.00 | $21,598.00 | |||
| Net Cash Flow | $19,440.20 | $97,201.00 | $194,402.00 | |||
| HOA Fees | $5,124.00 | $25,620.00 | $51,240.00 |