827 CAMARGO WAY #307 (MLS: NS1083419) For Sale
827 CAMARGO WAY #307,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,800.00 / month
Area: 1209
- MLS NS1083419
- Unit No 307
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1209
- Living Area (sqft) 1209
- Foundation Slab
- Min Lease Slab
- HOA Fees $427.00
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Wood Cabinets
Cash Flow
|
Cap Rate8.8
|
Gross Yield13.4%
|
Annual Rent$21,600.00
|
Property Taxes$2,159.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$2,159.80 |
$10,799.00 |
$21,598.00 |
| Net Cash Flow |
|
|
|
$19,440.20 |
$97,201.00 |
$194,402.00 |
| HOA Fees |
|
|
|
$5,124.00 |
$25,620.00 |
$51,240.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.