Property Info
- MLS NS1083349
- Unit No -
- Bedrooms 6
- Bathrooms 5
- Area (sqft) -
- Living Area (sqft) 4236
- Foundation Block, Concrete Perimeter, Slab
- Min Lease Block, Concrete Perimeter, Slab
Interior Features
- Kitchen/Family Room Combo
- Open Floorplan
Cash Flow
Cap Rate-0.2 | Gross Yield0.5% | Annual Rent$12,000.00 | Property Taxes$17,297.00 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
Estimated Expenses | $17,297.00 | $86,485.00 | $172,970.00 | |||
Net Cash Flow | -$5,297.00 | -$26,485.00 | -$52,970.00 |