Property Info
- MLS NS1083307
- Unit No 914
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1001
- Foundation Slab
- Min Lease Slab
- HOA Fees $664.00
Interior Features
- Living Room/Dining Room Combo
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate11.3 | Gross Yield19.9% | Annual Rent$23,400.00 | Property Taxes$2,136.62 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,400.00 $1,950.00 / mo | $117,000.00 $1,950.00 / mo | $234,000.00 $1,950.00 / mo | |||
| Estimated Expenses | $2,136.62 | $10,683.10 | $21,366.20 | |||
| Net Cash Flow | $21,263.38 | $106,316.90 | $212,633.80 | |||
| HOA Fees | $7,968.00 | $39,840.00 | $79,680.00 |