102 S PENINSULA DR #210 (MLS: NS1083041) For Sale

102 S PENINSULA DR #210, (Volusia), Daytona Beach Florida 32118

Currently Rented at $1,100.00 / month

Area: -

Property Info

  • MLS NS1083041
  • Unit No 210
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 608
  • Foundation Block
  • Min Lease Block

Interior Features

  • Attic Fan

Buy Price

$
$90,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 13.3%
  • Gross Yield
  • 14.7%
  • Lease End Date
  • -

  • Rent Amount
  • $1,100.00

Cash Flow

Cap Rate13.3 Gross Yield14.7% Annual Rent$13,200.00 Property Taxes$1,257.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $1,257.00 $6,285.00 $12,570.00
Net Cash Flow $11,943.00 $59,715.00 $119,430.00