Property Info
- MLS NS1082796
- Unit No 101
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1120
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,545.00
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
| Cap Rate2.2 | Gross Yield7.5% | Annual Rent$36,000.00 | Property Taxes$6,900.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $36,000.00 $3,000.00 / mo | $180,000.00 $3,000.00 / mo | $360,000.00 $3,000.00 / mo | |||
| Estimated Expenses | $6,900.00 | $34,500.00 | $69,000.00 | |||
| Net Cash Flow | $29,100.00 | $145,500.00 | $291,000.00 | |||
| HOA Fees | $18,540.00 | $92,700.00 | $185,400.00 |