Property Info
- MLS NS1082400
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1642
- Foundation Slab
- Min Lease Slab
- HOA Fees $271.00
Interior Features
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate5.1 | Gross Yield7.3% | Annual Rent$26,400.00 | Property Taxes$4,640.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $4,640.00 | $23,200.00 | $46,400.00 | |||
| Net Cash Flow | $21,760.00 | $108,800.00 | $217,600.00 | |||
| HOA Fees | $3,252.00 | $16,260.00 | $32,520.00 |