Property Info
- MLS NS1082101
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 672
- Foundation Block
- Min Lease Block
Interior Features
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate10.9 | Gross Yield12.1% | Annual Rent$12,000.00 | Property Taxes$1,203.50 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $1,203.50 | $6,017.50 | $12,035.00 | |||
| Net Cash Flow | $10,796.50 | $53,982.50 | $107,965.00 |