Property Info
- MLS NS1081727
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1470
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.7 | Gross Yield8.9% | Annual Rent$26,400.00 | Property Taxes$3,628.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $3,628.00 | $18,140.00 | $36,280.00 | |||
| Net Cash Flow | $22,772.00 | $113,860.00 | $227,720.00 |