Property Info
- MLS NS1080818
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1686
- Foundation Slab
- Min Lease Slab
- HOA Fees $375.00
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
| Cap Rate3.2 | Gross Yield6.1% | Annual Rent$16,800.00 | Property Taxes$3,497.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $3,497.00 | $17,485.00 | $34,970.00 | |||
| Net Cash Flow | $13,303.00 | $66,515.00 | $133,030.00 | |||
| HOA Fees | $4,500.00 | $22,500.00 | $45,000.00 |