1761 AUBURN LAKES DR #23 (MLS: N6146516) For Sale

1761 AUBURN LAKES DR #23, (Sarasota), Venice Florida 34292

Currently Rented at $1,800.00 / month

Area: 1576

Property Info

  • MLS N6146516
  • Unit No 23
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1576
  • Living Area (sqft) 1467
  • Foundation Block
  • Min Lease Block
  • HOA Fees $584.67

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$296,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate3.6 Gross Yield7.3% Annual Rent$21,600.00 Property Taxes$3,993.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,993.56 $19,967.80 $39,935.60
Net Cash Flow $17,606.44 $88,032.20 $176,064.40
HOA Fees $7,016.04 $35,080.20 $70,160.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.