1555 TARPON CENTER DR #140 (MLS: N6146110) For Sale
1555 TARPON CENTER DR #140,
(Sarasota),
Venice Florida 34285
Currently Rented at $6,000.00 / month
Area: 1078
- MLS N6146110
- Unit No 140
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1078
- Living Area (sqft) 934
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,353.33
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate10.3
|
Gross Yield14.8%
|
Annual Rent$72,000.00
|
Property Taxes$5,792.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$72,000.00 $6,000.00 / mo
|
$360,000.00 $6,000.00 / mo
|
$720,000.00 $6,000.00 / mo
|
| Estimated Expenses |
|
|
|
$5,792.00 |
$28,960.00 |
$57,920.00 |
| Net Cash Flow |
|
|
|
$66,208.00 |
$331,040.00 |
$662,080.00 |
| HOA Fees |
|
|
|
$16,239.96 |
$81,199.80 |
$162,399.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.