626 BIRD BAY DR S #101 (MLS: N6145870) For Sale
626 BIRD BAY DR S #101,
(Sarasota),
Venice Florida 34285
Currently Rented at $1,200.00 / month
Area: 758
- MLS N6145870
- Unit No 101
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 758
- Living Area (sqft) 648
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,776.00
Cash Flow
|
Cap Rate-7.0
|
Gross Yield11.5%
|
Annual Rent$14,400.00
|
Property Taxes$1,853.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,853.00 |
$9,265.00 |
$18,530.00 |
| Net Cash Flow |
|
|
|
$12,547.00 |
$62,735.00 |
$125,470.00 |
| HOA Fees |
|
|
|
$21,312.00 |
$106,560.00 |
$213,120.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.