21115 BERSELL AVE (MLS: N6145704) For Sale

21115 BERSELL AVE, (Charlotte), Port Charlotte Florida 33952

Currently Rented at $1,350.00 / month

Area: 1394

Property Info

  • MLS N6145704
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1394
  • Living Area (sqft) 1060
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Thermostat

Buy Price

$
$155,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate9.0 Gross Yield10.5% Annual Rent$16,200.00 Property Taxes$2,316.79 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $2,316.79 $11,583.95 $23,167.90
Net Cash Flow $13,883.21 $69,416.05 $138,832.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.