21131 BERSELL AVE (MLS: N6145703) For Sale

21131 BERSELL AVE, (Charlotte), Port Charlotte Florida 33952

Currently Rented at $1,350.00 / month

Area: 1297

Property Info

  • MLS N6145703
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1297
  • Living Area (sqft) 1027
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$155,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate9.0 Gross Yield10.5% Annual Rent$16,200.00 Property Taxes$2,285.51 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $2,285.51 $11,427.55 $22,855.10
Net Cash Flow $13,914.49 $69,572.45 $139,144.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.