21306 PERCY AVE (MLS: N6145686) For Sale
21306 PERCY AVE,
(Charlotte),
Port Charlotte Florida 33952
Currently Rented at $1,350.00 / month
Area: 1446
- MLS N6145686
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1446
- Living Area (sqft) 844
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- L Dining
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
|
Cap Rate8.9
|
Gross Yield10.5%
|
Annual Rent$16,200.00
|
Property Taxes$2,378.67
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$2,378.67 |
$11,893.35 |
$23,786.70 |
| Net Cash Flow |
|
|
|
$13,821.33 |
$69,106.65 |
$138,213.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.