509 PARKDALE MEWS #509 (MLS: N6145664) For Sale
509 PARKDALE MEWS #509,
(Sarasota),
Venice Florida 34285
Currently Rented at $1,100.00 / month
Area: 810
- MLS N6145664
- Unit No 509
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 810
- Living Area (sqft) 714
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,575.00
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate-5.0
|
Gross Yield8.3%
|
Annual Rent$13,200.00
|
Property Taxes$2,329.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$2,329.00 |
$11,645.00 |
$23,290.00 |
| Net Cash Flow |
|
|
|
$10,871.00 |
$54,355.00 |
$108,710.00 |
| HOA Fees |
|
|
|
$18,900.00 |
$94,500.00 |
$189,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.