4410 WARREN AVE #107 (MLS: N6145259) For Sale

4410 WARREN AVE #107, (Charlotte), Port Charlotte Florida 33953

Currently Rented at $1,500.00 / month

Area: 813

Property Info

  • MLS N6145259
  • Unit No 107
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 813
  • Living Area (sqft) 616
  • Foundation Pillar/Post/Pier, Stilt/On Pilin
  • Min Lease Pillar/Post/Pier, Stilt/On Pilin
  • HOA Fees $688.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$145,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 12.4%
  • Lease End Date
  • May 01, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate4.8 Gross Yield12.4% Annual Rent$18,000.00 Property Taxes$2,832.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,832.56 $14,162.80 $28,325.60
Net Cash Flow $15,167.44 $75,837.20 $151,674.40
HOA Fees $8,256.00 $41,280.00 $82,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.