502 CATALINA ISLES CIR (MLS: N6145199) For Sale

502 CATALINA ISLES CIR, (Sarasota), Venice Florida 34292

Currently Rented at $2,350.00 / month

Area: 2053

Property Info

  • MLS N6145199
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2053
  • Living Area (sqft) 1489
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $385.00

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$310,000.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate6.4 Gross Yield9.1% Annual Rent$28,200.00 Property Taxes$3,663.60 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $3,663.60 $18,318.00 $36,636.00
Net Cash Flow $24,536.40 $122,682.00 $245,364.00
HOA Fees $4,620.00 $23,100.00 $46,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.