531 GRANADA AVE (MLS: N6143165) For Sale
531 GRANADA AVE,
(Sarasota),
Venice Florida 34285
Currently Rented at $6,000.00 / month
Area: 2399
- MLS N6143165
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2399
- Living Area (sqft) 2095
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Open Floorplan
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate7.7
|
Gross Yield8.7%
|
Annual Rent$72,000.00
|
Property Taxes$8,752.41
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$72,000.00 $6,000.00 / mo
|
$360,000.00 $6,000.00 / mo
|
$720,000.00 $6,000.00 / mo
|
| Estimated Expenses |
|
|
|
$8,752.41 |
$43,762.05 |
$87,524.10 |
| Net Cash Flow |
|
|
|
$63,247.59 |
$316,237.95 |
$632,475.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.