12180 WELLEN GOLF ST #301 (MLS: N6142840) For Sale

12180 WELLEN GOLF ST #301, (Sarasota), Venice Florida 34293

Currently Rented at $2,300.00 / month

Area: 1301

Property Info

  • MLS N6142840
  • Unit No 301
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1301
  • Living Area (sqft) 1301
  • Foundation Block
  • Min Lease Block
  • HOA Fees $1,613.67

Interior Features

  • Ceiling Fans(s)
  • Elevator
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$368,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 0.5%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate0.5 Gross Yield7.5% Annual Rent$27,600.00 Property Taxes$6,577.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $6,577.00 $32,885.00 $65,770.00
Net Cash Flow $21,023.00 $105,115.00 $210,230.00
HOA Fees $19,364.04 $96,820.20 $193,640.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.