Property Info
- MLS N6142825
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 2966
- Living Area (sqft) 2093
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
Interior Features
- Ninguno
Cash Flow
| Cap Rate7.6 | Gross Yield8.6% | Annual Rent$49,200.00 | Property Taxes$5,695.34 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $49,200.00 $4,100.00 / mo | $246,000.00 $4,100.00 / mo | $492,000.00 $4,100.00 / mo | |||
| Estimated Expenses | $5,695.34 | $28,476.70 | $56,953.40 | |||
| Net Cash Flow | $43,504.66 | $217,523.30 | $435,046.60 |