24213 SPARTINA DR (MLS: N6142759) For Sale

24213 SPARTINA DR, (Sarasota), Venice Florida 34293

Currently Rented at $2,700.00 / month

Area: 2694

Property Info

  • MLS N6142759
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 2694
  • Living Area (sqft) 1917
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,018.00

Interior Features

  • Crown Molding
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$399,900.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 3.5%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate3.5 Gross Yield8.1% Annual Rent$32,400.00 Property Taxes$6,118.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $6,118.00 $30,590.00 $61,180.00
Net Cash Flow $26,282.00 $131,410.00 $262,820.00
HOA Fees $12,216.00 $61,080.00 $122,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.