902 GIBBS RD #285 (MLS: N6142320) For Sale
902 GIBBS RD #285,
(Sarasota),
Venice Florida 34285
Currently Rented at $4,500.00 / month
Area: 660
- MLS N6142320
- Unit No 285
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 660
- Living Area (sqft) 660
- Foundation Slab
- Min Lease Slab
- HOA Fees $4,000.00
- L Dining
- Open Floorplan
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate0.8
|
Gross Yield17.1%
|
Annual Rent$54,000.00
|
Property Taxes$3,621.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$54,000.00 $4,500.00 / mo
|
$270,000.00 $4,500.00 / mo
|
$540,000.00 $4,500.00 / mo
|
| Estimated Expenses |
|
|
|
$3,621.00 |
$18,105.00 |
$36,210.00 |
| Net Cash Flow |
|
|
|
$50,379.00 |
$251,895.00 |
$503,790.00 |
| HOA Fees |
|
|
|
$48,000.00 |
$240,000.00 |
$480,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.