Property Info
- MLS N6141648
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1922
- Living Area (sqft) 1530
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Surface Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate8.7 | Gross Yield9.8% | Annual Rent$68,400.00 | Property Taxes$7,706.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $68,400.00 $5,700.00 / mo | $342,000.00 $5,700.00 / mo | $684,000.00 $5,700.00 / mo | |||
| Estimated Expenses | $7,706.00 | $38,530.00 | $77,060.00 | |||
| Net Cash Flow | $60,694.00 | $303,470.00 | $606,940.00 |