1181 SEACREST DR NW (MLS: N6140445) For Sale
1181 SEACREST DR NW,
(Charlotte),
Port Charlotte Florida 33948
Currently Rented at $2,200.00 / month
Area: 2460
- MLS N6140445
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2460
- Living Area (sqft) 1745
- Foundation Slab
- Min Lease Slab
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.6
|
Gross Yield9.3%
|
Annual Rent$26,400.00
|
Property Taxes$4,614.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,614.00 |
$23,070.00 |
$46,140.00 |
| Net Cash Flow |
|
|
|
$21,786.00 |
$108,930.00 |
$217,860.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.