4149 GORGAS ST (MLS: N6138816) For Sale
4149 GORGAS ST,
(Sarasota),
North Port Florida 34287
Currently Rented at $1,800.00 / month
Area: 1659
- MLS N6138816
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1659
- Living Area (sqft) 916
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate6.4
|
Gross Yield7.3%
|
Annual Rent$21,600.00
|
Property Taxes$2,720.17
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$2,720.17 |
$13,600.85 |
$27,201.70 |
| Net Cash Flow |
|
|
|
$18,879.83 |
$94,399.15 |
$188,798.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.