1241 CREEK NINE DR (MLS: N6138408) For Sale
1241 CREEK NINE DR,
(Sarasota),
North Port Florida 34291
Currently Rented at $2,800.00 / month
Area: 3533
- MLS N6138408
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3533
- Living Area (sqft) 2714
- Foundation Slab
- Min Lease Slab
- HOA Fees $408.33
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Thermostat
- Tray Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate3.5
|
Gross Yield5.6%
|
Annual Rent$33,600.00
|
Property Taxes$7,758.31
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$7,758.31 |
$38,791.55 |
$77,583.10 |
| Net Cash Flow |
|
|
|
$25,841.69 |
$129,208.45 |
$258,416.90 |
| HOA Fees |
|
|
|
$4,899.96 |
$24,499.80 |
$48,999.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.