616 GUILD DR #2 (MLS: N6138019) For Sale
616 GUILD DR #2,
(Sarasota),
Venice Florida 34285
Currently Rented at $1,500.00 / month
Area: 635
- MLS N6138019
- Unit No 2
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 635
- Living Area (sqft) 635
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,650.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate-2.3
|
Gross Yield12%
|
Annual Rent$18,000.00
|
Property Taxes$1,703.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,703.00 |
$8,515.00 |
$17,030.00 |
| Net Cash Flow |
|
|
|
$16,297.00 |
$81,485.00 |
$162,970.00 |
| HOA Fees |
|
|
|
$19,800.00 |
$99,000.00 |
$198,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.