919 CORTINA BLVD (MLS: N6137568) For Sale

919 CORTINA BLVD, (Sarasota), Venice Florida 34285

Currently Rented at $2,400.00 / month

Area: -

Property Info

  • MLS N6137568
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1120
  • Foundation Crawlspace
  • Min Lease Crawlspace
  • HOA Fees $229.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Window Treatments

Buy Price

$
$160,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 15.1%
  • Gross Yield
  • 18%
  • Lease End Date
  • May 01, 2025

  • Rent Amount
  • $2,400.00

Cash Flow

Cap Rate15.1 Gross Yield18% Annual Rent$28,800.00 Property Taxes$1,849.89 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $1,849.89 $9,249.45 $18,498.90
Net Cash Flow $26,950.11 $134,750.55 $269,501.10
HOA Fees $2,748.00 $13,740.00 $27,480.00