255 SHAMROCK BLVD (MLS: N6134873) For Sale

255 SHAMROCK BLVD, (Sarasota), Venice Florida 34293

Currently Rented at $1,375.00 / month

Area: -

Property Info

  • MLS N6134873
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 1706
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Thermostat

Buy Price

$
$550,000.00

Rental Price

$
$1,375.00
  • Cap Rate
  • 2.3%
  • Gross Yield
  • 3%
  • Lease End Date
  • January 01, 2025

  • Rent Amount
  • $1,375.00

Cash Flow

Cap Rate2.3 Gross Yield3% Annual Rent$16,500.00 Property Taxes$3,628.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,500.00 $1,375.00 / mo $82,500.00 $1,375.00 / mo $165,000.00 $1,375.00 / mo
Estimated Expenses $3,628.00 $18,140.00 $36,280.00
Net Cash Flow $12,872.00 $64,360.00 $128,720.00