Property Info
- MLS N6134873
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1706
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Solid Surface Counters
- Thermostat
Cash Flow
Cap Rate2.3 | Gross Yield3% | Annual Rent$16,500.00 | Property Taxes$3,628.00 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $16,500.00 $1,375.00 / mo | $82,500.00 $1,375.00 / mo | $165,000.00 $1,375.00 / mo | |||
Estimated Expenses | $3,628.00 | $18,140.00 | $36,280.00 | |||
Net Cash Flow | $12,872.00 | $64,360.00 | $128,720.00 |