20625 PREGO PL (MLS: N6133938) For Sale

20625 PREGO PL, (Sarasota), Venice Florida 34293

Currently Rented at $1,995.00 / month

Area: -

Property Info

  • MLS N6133938
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1568
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $144.67

Interior Features

  • Chair Rail
  • Crown Molding
  • High Ceilings
  • In Wall Pest System
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$419,000.00

Rental Price

$
$1,995.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 5.7%
  • Lease End Date
  • October 31, 2025

  • Rent Amount
  • $1,995.00

Cash Flow

Cap Rate3.6 Gross Yield5.7% Annual Rent$23,940.00 Property Taxes$7,218.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,940.00 $1,995.00 / mo $119,700.00 $1,995.00 / mo $239,400.00 $1,995.00 / mo
Estimated Expenses $7,218.00 $36,090.00 $72,180.00
Net Cash Flow $16,722.00 $83,610.00 $167,220.00
HOA Fees $1,736.04 $8,680.20 $17,360.40