6015 SEAGULL LN (MLS: L4965746) For Sale
6015 SEAGULL LN,
(Polk),
Lakeland Florida 33809
Currently Rented at $1,700.00 / month
Area: 2098
- MLS L4965746
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2098
- Living Area (sqft) 1481
- Foundation Slab
- Min Lease Slab
- HOA Fees $150.00
- Ceiling Fans(s)
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate5.3
|
Gross Yield7.6%
|
Annual Rent$20,400.00
|
Property Taxes$4,325.91
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$4,325.91 |
$21,629.55 |
$43,259.10 |
| Net Cash Flow |
|
|
|
$16,074.09 |
$80,370.45 |
$160,740.90 |
| HOA Fees |
|
|
|
$1,800.00 |
$9,000.00 |
$18,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.