1821 YELLOW TRL (MLS: L4965723) For Sale

1821 YELLOW TRL, (Polk), Lakeland Florida 33801

Currently Rented at $2,340.00 / month

Area: 2270

Property Info

  • MLS L4965723
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2270
  • Living Area (sqft) 1870
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $8.33

Interior Features

  • Other

Buy Price

$
$330,000.00

Rental Price

$
$2,340.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $2,340.00

Cash Flow

Cap Rate6.5 Gross Yield8.5% Annual Rent$28,080.00 Property Taxes$6,572.26 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,080.00 $2,340.00 / mo $140,400.00 $2,340.00 / mo $280,800.00 $2,340.00 / mo
Estimated Expenses $6,572.26 $32,861.30 $65,722.60
Net Cash Flow $21,507.74 $107,538.70 $215,077.40
HOA Fees $99.96 $499.80 $999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.